| Monthly Principal and Interest : |
$1,408.45 |
| Monthly Real Estate Taxes : |
$250.00 |
| Monthly Insurance : |
$125.00 |
| Loan To Value Ratio : |
90.00% |
| Months With PMI : |
75 |
| Monthly PMI : |
$112.50 |
| Total Monthly Payment : |
$1,895.95 |
| Allowable Debt Payments : |
$1,053.30 |
| Required Income : |
$6,319.83 |